{
  "schema_version": 1,
  "research_version": "payroll-before-tax-v2",
  "research_revision": "c633a1be220bf385764f7d942b1bb3bf61b6b5b4",
  "baseline_dataset_version": "2026.09.12-payroll-review",
  "production_input": false,
  "classification": "MODELLED",
  "income_tax_included": false,
  "default_subsidy_included": false,
  "formula": "(annual gross - nominal employee contributions - other payroll deductions) / currency conversion / 12",
  "profile": "Conditional ordinary full-time private-sector monthly employee, full year, no seniority increments; source worksheet insurance and bonus assumptions remain under review.",
  "rounding": "Preserve source component rounding and exact native fractions; sum before currency conversion and monthly annualisation. Euro display rounded only at the end.",
  "limitations": [
    "No approved common historical insurance/bonus calendar",
    "Accounting month and wage reference date are not payment dates or statutory effective intervals",
    "Contribution subsidy is conditional and separately shown; receipts can concern a prior year",
    "Current-year worksheet is a projection",
    "Annual-only records do not verify individual payments"
  ],
  "ledger_url": "https://github.com/qhsestandard/gyronomics/blob/c633a1be220bf385764f7d942b1bb3bf61b6b5b4/data/history/tax-review/annual-payroll-ledger.json",
  "ledger_sha256": "9ae99c0b6007523e38963e46abd5c6c556b7e895b1a246fcd224f64a1a2fb042",
  "worksheet_hash_encoding": "SHA-256 of pinned git blob bytes (UTF-8, LF); local checkout tests canonicalise CRLF to LF only",
  "worksheet_sources": [
    {
      "file": "annual-tax-register.json",
      "sha256": "80fa9af21cc1363adb352a11bf9bf225b4bd3e4447bcae58934728912ca42edc",
      "recorded_local_sha256": "80fa9af21cc1363adb352a11bf9bf225b4bd3e4447bcae58934728912ca42edc",
      "checkout_change": "none"
    },
    {
      "file": "ata-closure-results.json",
      "sha256": "2e628fe648e9ed79efae9e4dca6ee2133d0c9c32274144754ea2cbc2d28bb288",
      "recorded_local_sha256": "2e628fe648e9ed79efae9e4dca6ee2133d0c9c32274144754ea2cbc2d28bb288",
      "checkout_change": "none"
    },
    {
      "file": "early-years-results.json",
      "sha256": "9e0c9c285285235b80c6ccafc7caf6bace34db2d7a894fdcd73769976c3793f2",
      "recorded_local_sha256": "9e0c9c285285235b80c6ccafc7caf6bace34db2d7a894fdcd73769976c3793f2",
      "checkout_change": "none"
    },
    {
      "file": "final-gap-1976-results.json",
      "sha256": "4befa165267e9dc70d0157fb7489144a14422aa6bdfccd19b47b83cb15e41e8c",
      "recorded_local_sha256": "0c5bc8048aaec5230c51c112f14ebf4872c54036d7fffd563c0bdc9086d5c792",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "final-gap-1983-results.json",
      "sha256": "9b2a39e5ceab804fe3d0285994baf43be50aca14475c25b1a8449b26befe64f5",
      "recorded_local_sha256": "9b2a39e5ceab804fe3d0285994baf43be50aca14475c25b1a8449b26befe64f5",
      "checkout_change": "none"
    },
    {
      "file": "later-years-results.json",
      "sha256": "9d2c85eaf8af6044bc77c368385ae3676fd290a8abd536ac8ea34f8175c4b592",
      "recorded_local_sha256": "9d2c85eaf8af6044bc77c368385ae3676fd290a8abd536ac8ea34f8175c4b592",
      "checkout_change": "none"
    },
    {
      "file": "middle-years-results.json",
      "sha256": "ee80029274bbd35dbc216f6770c6f3a19f15925db848d21072b16fc9c53109bd",
      "recorded_local_sha256": "ee80029274bbd35dbc216f6770c6f3a19f15925db848d21072b16fc9c53109bd",
      "checkout_change": "none"
    },
    {
      "file": "model-2011-results.json",
      "sha256": "5dc7c3e1fa0d6e69fd3b80513a3b0d3b70297db186270905c1f7f99b9bc59468",
      "recorded_local_sha256": "5dc7c3e1fa0d6e69fd3b80513a3b0d3b70297db186270905c1f7f99b9bc59468",
      "checkout_change": "none"
    },
    {
      "file": "model-2012-results.json",
      "sha256": "a4737ba6b204d470b375a3cc4425be3f178fa286c314b29dc5a67083d007f51f",
      "recorded_local_sha256": "a4737ba6b204d470b375a3cc4425be3f178fa286c314b29dc5a67083d007f51f",
      "checkout_change": "none"
    },
    {
      "file": "modern-payroll-extension-results.json",
      "sha256": "e52dd8b40d96047f5c8c6d8dd6d5a6305171902e128a580ce45324a70a02fa53",
      "recorded_local_sha256": "80bba5c4a580ee4b3d19c1233faa65eb7374d61ff9efdda39cdb10471d32055f",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "oga-continuity-followup.json",
      "sha256": "1535e7539ee2eee4c5f85a2400e2376291a32be41cf017a036b28907c1cf972f",
      "recorded_local_sha256": "1535e7539ee2eee4c5f85a2400e2376291a32be41cf017a036b28907c1cf972f",
      "checkout_change": "none"
    },
    {
      "file": "oldest-years-results.json",
      "sha256": "b939e35ea77f99eb4a4f6381cad8f951f7262b8a77dfc6cbf211b35364e4bdee",
      "recorded_local_sha256": "b939e35ea77f99eb4a4f6381cad8f951f7262b8a77dfc6cbf211b35364e4bdee",
      "checkout_change": "none"
    },
    {
      "file": "payroll-1980-results.json",
      "sha256": "4a5d9c044ec861e629229dc87539a97204c5baccbb5f7066c7836ee69cc19b4b",
      "recorded_local_sha256": "4a5d9c044ec861e629229dc87539a97204c5baccbb5f7066c7836ee69cc19b4b",
      "checkout_change": "none"
    },
    {
      "file": "payroll-1999-2004-results.json",
      "sha256": "108766e262ab609f87a02b7a01172489f9e64414c60efa485e9bca5dec416aad",
      "recorded_local_sha256": "a391ed80c4f1b746997dd69bcdaa319f3a99b571e4e4b9b0a0ab0cc9b36898dc",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "payroll-2005-2010-results.json",
      "sha256": "8876e33cf5e08544bee7ff0bcbbb29a97d87aa9f16a19e556e2657d368e1cda3",
      "recorded_local_sha256": "8876e33cf5e08544bee7ff0bcbbb29a97d87aa9f16a19e556e2657d368e1cda3",
      "checkout_change": "none"
    },
    {
      "file": "payroll-2013-2016-results.json",
      "sha256": "feb32365ce191b20fe820ad893725f7056d7de5086bc07f49be8e511c30494b7",
      "recorded_local_sha256": "feb32365ce191b20fe820ad893725f7056d7de5086bc07f49be8e511c30494b7",
      "checkout_change": "none"
    },
    {
      "file": "projection-2026-results.json",
      "sha256": "ea7e00aa1c03e1adef39b1e50f17997c6c24378b4737dd5afc5418909f52c19f",
      "recorded_local_sha256": "ea7e00aa1c03e1adef39b1e50f17997c6c24378b4737dd5afc5418909f52c19f",
      "checkout_change": "none"
    },
    {
      "file": "qualified-model-results.json",
      "sha256": "e4edf8e8b96d6d382f3edf53fdad7a9f1b371ec5c3e2b1746234b4879de272f6",
      "recorded_local_sha256": "e4edf8e8b96d6d382f3edf53fdad7a9f1b371ec5c3e2b1746234b4879de272f6",
      "checkout_change": "none"
    },
    {
      "file": "reference-profile-v2.json",
      "sha256": "c7468d7a7b477a3aa428d3875df63d72e07f57a9d12b49713ecd472231452120",
      "recorded_local_sha256": "c7468d7a7b477a3aa428d3875df63d72e07f57a9d12b49713ecd472231452120",
      "checkout_change": "none"
    },
    {
      "file": "reference-profile-v3.json",
      "sha256": "6760511dde700f72683741a275a21818b4258061f4897f8ed07cf8f4e67c1383",
      "recorded_local_sha256": "6760511dde700f72683741a275a21818b4258061f4897f8ed07cf8f4e67c1383",
      "checkout_change": "none"
    },
    {
      "file": "settlement-closure-results.json",
      "sha256": "deca5000ad8e0b242b222576ba8be48ccc4d64c67ec8f5331d7778052bae0b5e",
      "recorded_local_sha256": "deca5000ad8e0b242b222576ba8be48ccc4d64c67ec8f5331d7778052bae0b5e",
      "checkout_change": "none"
    },
    {
      "file": "transition-years-results.json",
      "sha256": "a7b7b9f07aaeb41627d0f422c9e3abb1f95d92ba29c2310782fcf5c42d883f3c",
      "recorded_local_sha256": "a7b7b9f07aaeb41627d0f422c9e3abb1f95d92ba29c2310782fcf5c42d883f3c",
      "checkout_change": "none"
    },
    {
      "file": "wage-closure-1981-results.json",
      "sha256": "451bb83927abbc1289f3c273cc25bafadec32f23f501db5b3f1e1c9792d9c02d",
      "recorded_local_sha256": "2eba52b184f2142507b82a695b981c6e4436b0237e08990c843402e3f4e8371d",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "zero-1999-results.json",
      "sha256": "cb158ad223c5abbdb3cf2e06514e0751f67f9f9a5f33d070629bf0be2b3677b0",
      "recorded_local_sha256": "cb158ad223c5abbdb3cf2e06514e0751f67f9f9a5f33d070629bf0be2b3677b0",
      "checkout_change": "none"
    },
    {
      "file": "zero-2000-2007-results.json",
      "sha256": "b2c4ea010a6bd42d2612f12c80730674342d9e7bdf403863e7b965d4605f49ea",
      "recorded_local_sha256": "b2c4ea010a6bd42d2612f12c80730674342d9e7bdf403863e7b965d4605f49ea",
      "checkout_change": "none"
    },
    {
      "file": "zero-2008-2010-results.json",
      "sha256": "d26a8725602566c549ef03b125f8920cda93205872f3843509f09ee0100e875c",
      "recorded_local_sha256": "d26a8725602566c549ef03b125f8920cda93205872f3843509f09ee0100e875c",
      "checkout_change": "none"
    },
    {
      "file": "zero-2013-2015-results.json",
      "sha256": "8c8bee3853dc7940e4db099978225b6f2527a170e42392099fbb7362ab533649",
      "recorded_local_sha256": "8c8bee3853dc7940e4db099978225b6f2527a170e42392099fbb7362ab533649",
      "checkout_change": "none"
    },
    {
      "file": "zero-2016-2018-results.json",
      "sha256": "22abc12beb2281b32dd24b7d7b9dd711b919582ff4bdc761b1e4661d48a84576",
      "recorded_local_sha256": "22abc12beb2281b32dd24b7d7b9dd711b919582ff4bdc761b1e4661d48a84576",
      "checkout_change": "none"
    },
    {
      "file": "zero-2019-2021-results.json",
      "sha256": "04130fc9da3b5a7f4b238dff95851817ca9483bee35de842effcb56e6fedeb83",
      "recorded_local_sha256": "04130fc9da3b5a7f4b238dff95851817ca9483bee35de842effcb56e6fedeb83",
      "checkout_change": "none"
    }
  ],
  "years": [
    {
      "year": 1979,
      "currency": "GRD",
      "asOf": null,
      "classification": "MODELLED",
      "projected": false,
      "indexEligible": false,
      "worksheet": {
        "file": "settlement-closure-results.json",
        "pointer": "/years/1",
        "url": "https://github.com/qhsestandard/gyronomics/blob/c633a1be220bf385764f7d942b1bb3bf61b6b5b4/data/history/tax-review/settlement-closure-results.json"
      },
      "amounts": {
        "gross": {
          "native": "119602",
          "eur": 350.99633162142334,
          "basis": "worksheet",
          "source": {
            "file": "oldest-years-results.json",
            "pointer": "/years/3/annualGrossGRD"
          },
          "evidence": "conditional-scenario",
          "dependsOn": []
        },
        "nominalContributions": null,
        "otherPayrollDeductions": null,
        "contributionSubsidy": null
      },
      "combinedDeductions": {
        "native": "12978",
        "eur": 38.08657373440939,
        "basis": "combined burden; no unsupported split into insurance and other deductions",
        "source": {
          "file": null,
          "pointer": null
        },
        "evidence": "conditional-scenario",
        "dependsOn": [
          "gross",
          "incomeBeforeTaxRelief"
        ]
      },
      "beforeTaxWithoutSubsidy": null,
      "conditionalSubsidyMonthlyEUR": null,
      "payments": [],
      "totalsByKind": [],
      "reconciliation": {
        "gross": "not-available",
        "nominalContributions": "not-available",
        "otherPayrollDeductions": "not-available",
        "contributionSubsidy": "not-available"
      },
      "monthlyCoverage": false,
      "splitComplete": false,
      "statutoryPeriods": null,
      "baselineMonthlyEUR": 22.22,
      "differenceMonthlyEUR": null,
      "fixedClassicPriceEUR": 0.063,
      "candidateClassicGyros": null,
      "baselineSource": {
        "id": "egsse1979",
        "url": "https://ypergasias.gov.gr/wp-content/uploads/2021/02/1979-6.pdf",
        "el": {
          "label": "ΔΔΔΔ 6/1979 (ΦΕΚ Β 194/24.2.1979) - κατώτατος μισθός",
          "note": "Το ποσό της σειράς ισχύει από τις 15 Φεβρουαρίου. Άρθρο 1, σελίδα PDF 3. Η παλιά περιγραφή ως σταθμισμένου ετήσιου μέσου ήταν λανθασμένη. Η μεταγενέστερη απόφαση 100/1979 αφορά το επόμενο έτος."
        },
        "en": {
          "label": "Arbitration award 6/1979 (Gazette B 194/24.2.1979) - statutory minimum wage",
          "note": "The series amount applies from 15 February. Article 1, PDF page 3. The former description as a weighted annual average was incorrect. The later award 100/1979 applies to the following year."
        }
      },
      "references": [
        {
          "id": "team-law997-1979",
          "el": "ΤΕΑΜ: Ν. 997/1979",
          "en": "TEAM: Law 997/1979",
          "locator": "PDF 1, 2, 3, 4",
          "url": "https://ia37rg02wpsa01.blob.core.windows.net/fek/01/1979/19790100287.pdf",
          "sha256": "f10e0cc507fe7a718cdd04845cac1f11a29adc0cb8eb41daffb4cd5418d4feb8",
          "reviewedOn": null,
          "scopeEl": "Τεκμηριώνει τη σταδιακή υπαγωγή σε επικουρική ασφάλιση. Απαιτείται κοινή απόφαση για την ασφαλιστική ιστορία του εργαζομένου πριν ενταχθεί η ανακατασκευή στον Δείκτη.",
          "scopeEn": "Documents phased supplementary-insurance admission. A consistent worker insurance-history assumption is required before adopting this reconstruction in the Index."
        },
        {
          "id": "team-pd995-1980",
          "el": "ΤΕΑΜ: Π.Δ. 995/1980",
          "en": "TEAM: Decree 995/1980",
          "locator": "PDF 1, 2",
          "url": "https://ia37rg02wpsa01.blob.core.windows.net/fek/01/1980/19800100251.pdf",
          "sha256": "de8a5608271bf3efd99b35fb649858f17e48fb04e02dc6b08328b9ac167fb217",
          "reviewedOn": null,
          "scopeEl": "Τεκμηριώνει τη σταδιακή υπαγωγή σε επικουρική ασφάλιση. Απαιτείται κοινή απόφαση για την ασφαλιστική ιστορία του εργαζομένου πριν ενταχθεί η ανακατασκευή στον Δείκτη.",
          "scopeEn": "Documents phased supplementary-insurance admission. A consistent worker insurance-history assumption is required before adopting this reconstruction in the Index."
        },
        {
          "id": "team-pd633-1982",
          "el": "ΤΕΑΜ: Π.Δ. 633/1982",
          "en": "TEAM: Decree 633/1982",
          "locator": "PDF 1, 6",
          "url": "https://ia37rg02wpsa01.blob.core.windows.net/fek/01/1982/19820100129.pdf",
          "sha256": "7b3c516f3abeb811e50609c460a4a2d5247e39bf5f5139c7405a3ff182914b01",
          "reviewedOn": null,
          "scopeEl": "Τεκμηριώνει τη σταδιακή υπαγωγή σε επικουρική ασφάλιση. Απαιτείται κοινή απόφαση για την ασφαλιστική ιστορία του εργαζομένου πριν ενταχθεί η ανακατασκευή στον Δείκτη.",
          "scopeEn": "Documents phased supplementary-insurance admission. A consistent worker insurance-history assumption is required before adopting this reconstruction in the Index."
        }
      ]
    }
  ]
}