{
  "schema_version": 1,
  "research_version": "payroll-before-tax-v2",
  "research_revision": "c633a1be220bf385764f7d942b1bb3bf61b6b5b4",
  "baseline_dataset_version": "2026.09.12-payroll-review",
  "production_input": false,
  "classification": "MODELLED",
  "income_tax_included": false,
  "default_subsidy_included": false,
  "formula": "(annual gross - nominal employee contributions - other payroll deductions) / currency conversion / 12",
  "profile": "Conditional ordinary full-time private-sector monthly employee, full year, no seniority increments; source worksheet insurance and bonus assumptions remain under review.",
  "rounding": "Preserve source component rounding and exact native fractions; sum before currency conversion and monthly annualisation. Euro display rounded only at the end.",
  "limitations": [
    "No approved common historical insurance/bonus calendar",
    "Accounting month and wage reference date are not payment dates or statutory effective intervals",
    "Contribution subsidy is conditional and separately shown; receipts can concern a prior year",
    "Current-year worksheet is a projection",
    "Annual-only records do not verify individual payments"
  ],
  "ledger_url": "https://github.com/qhsestandard/gyronomics/blob/c633a1be220bf385764f7d942b1bb3bf61b6b5b4/data/history/tax-review/annual-payroll-ledger.json",
  "ledger_sha256": "9ae99c0b6007523e38963e46abd5c6c556b7e895b1a246fcd224f64a1a2fb042",
  "worksheet_hash_encoding": "SHA-256 of pinned git blob bytes (UTF-8, LF); local checkout tests canonicalise CRLF to LF only",
  "worksheet_sources": [
    {
      "file": "annual-tax-register.json",
      "sha256": "80fa9af21cc1363adb352a11bf9bf225b4bd3e4447bcae58934728912ca42edc",
      "recorded_local_sha256": "80fa9af21cc1363adb352a11bf9bf225b4bd3e4447bcae58934728912ca42edc",
      "checkout_change": "none"
    },
    {
      "file": "ata-closure-results.json",
      "sha256": "2e628fe648e9ed79efae9e4dca6ee2133d0c9c32274144754ea2cbc2d28bb288",
      "recorded_local_sha256": "2e628fe648e9ed79efae9e4dca6ee2133d0c9c32274144754ea2cbc2d28bb288",
      "checkout_change": "none"
    },
    {
      "file": "early-years-results.json",
      "sha256": "9e0c9c285285235b80c6ccafc7caf6bace34db2d7a894fdcd73769976c3793f2",
      "recorded_local_sha256": "9e0c9c285285235b80c6ccafc7caf6bace34db2d7a894fdcd73769976c3793f2",
      "checkout_change": "none"
    },
    {
      "file": "final-gap-1976-results.json",
      "sha256": "4befa165267e9dc70d0157fb7489144a14422aa6bdfccd19b47b83cb15e41e8c",
      "recorded_local_sha256": "0c5bc8048aaec5230c51c112f14ebf4872c54036d7fffd563c0bdc9086d5c792",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "final-gap-1983-results.json",
      "sha256": "9b2a39e5ceab804fe3d0285994baf43be50aca14475c25b1a8449b26befe64f5",
      "recorded_local_sha256": "9b2a39e5ceab804fe3d0285994baf43be50aca14475c25b1a8449b26befe64f5",
      "checkout_change": "none"
    },
    {
      "file": "later-years-results.json",
      "sha256": "9d2c85eaf8af6044bc77c368385ae3676fd290a8abd536ac8ea34f8175c4b592",
      "recorded_local_sha256": "9d2c85eaf8af6044bc77c368385ae3676fd290a8abd536ac8ea34f8175c4b592",
      "checkout_change": "none"
    },
    {
      "file": "middle-years-results.json",
      "sha256": "ee80029274bbd35dbc216f6770c6f3a19f15925db848d21072b16fc9c53109bd",
      "recorded_local_sha256": "ee80029274bbd35dbc216f6770c6f3a19f15925db848d21072b16fc9c53109bd",
      "checkout_change": "none"
    },
    {
      "file": "model-2011-results.json",
      "sha256": "5dc7c3e1fa0d6e69fd3b80513a3b0d3b70297db186270905c1f7f99b9bc59468",
      "recorded_local_sha256": "5dc7c3e1fa0d6e69fd3b80513a3b0d3b70297db186270905c1f7f99b9bc59468",
      "checkout_change": "none"
    },
    {
      "file": "model-2012-results.json",
      "sha256": "a4737ba6b204d470b375a3cc4425be3f178fa286c314b29dc5a67083d007f51f",
      "recorded_local_sha256": "a4737ba6b204d470b375a3cc4425be3f178fa286c314b29dc5a67083d007f51f",
      "checkout_change": "none"
    },
    {
      "file": "modern-payroll-extension-results.json",
      "sha256": "e52dd8b40d96047f5c8c6d8dd6d5a6305171902e128a580ce45324a70a02fa53",
      "recorded_local_sha256": "80bba5c4a580ee4b3d19c1233faa65eb7374d61ff9efdda39cdb10471d32055f",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "oga-continuity-followup.json",
      "sha256": "1535e7539ee2eee4c5f85a2400e2376291a32be41cf017a036b28907c1cf972f",
      "recorded_local_sha256": "1535e7539ee2eee4c5f85a2400e2376291a32be41cf017a036b28907c1cf972f",
      "checkout_change": "none"
    },
    {
      "file": "oldest-years-results.json",
      "sha256": "b939e35ea77f99eb4a4f6381cad8f951f7262b8a77dfc6cbf211b35364e4bdee",
      "recorded_local_sha256": "b939e35ea77f99eb4a4f6381cad8f951f7262b8a77dfc6cbf211b35364e4bdee",
      "checkout_change": "none"
    },
    {
      "file": "payroll-1980-results.json",
      "sha256": "4a5d9c044ec861e629229dc87539a97204c5baccbb5f7066c7836ee69cc19b4b",
      "recorded_local_sha256": "4a5d9c044ec861e629229dc87539a97204c5baccbb5f7066c7836ee69cc19b4b",
      "checkout_change": "none"
    },
    {
      "file": "payroll-1999-2004-results.json",
      "sha256": "108766e262ab609f87a02b7a01172489f9e64414c60efa485e9bca5dec416aad",
      "recorded_local_sha256": "a391ed80c4f1b746997dd69bcdaa319f3a99b571e4e4b9b0a0ab0cc9b36898dc",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "payroll-2005-2010-results.json",
      "sha256": "8876e33cf5e08544bee7ff0bcbbb29a97d87aa9f16a19e556e2657d368e1cda3",
      "recorded_local_sha256": "8876e33cf5e08544bee7ff0bcbbb29a97d87aa9f16a19e556e2657d368e1cda3",
      "checkout_change": "none"
    },
    {
      "file": "payroll-2013-2016-results.json",
      "sha256": "feb32365ce191b20fe820ad893725f7056d7de5086bc07f49be8e511c30494b7",
      "recorded_local_sha256": "feb32365ce191b20fe820ad893725f7056d7de5086bc07f49be8e511c30494b7",
      "checkout_change": "none"
    },
    {
      "file": "projection-2026-results.json",
      "sha256": "ea7e00aa1c03e1adef39b1e50f17997c6c24378b4737dd5afc5418909f52c19f",
      "recorded_local_sha256": "ea7e00aa1c03e1adef39b1e50f17997c6c24378b4737dd5afc5418909f52c19f",
      "checkout_change": "none"
    },
    {
      "file": "qualified-model-results.json",
      "sha256": "e4edf8e8b96d6d382f3edf53fdad7a9f1b371ec5c3e2b1746234b4879de272f6",
      "recorded_local_sha256": "e4edf8e8b96d6d382f3edf53fdad7a9f1b371ec5c3e2b1746234b4879de272f6",
      "checkout_change": "none"
    },
    {
      "file": "reference-profile-v2.json",
      "sha256": "c7468d7a7b477a3aa428d3875df63d72e07f57a9d12b49713ecd472231452120",
      "recorded_local_sha256": "c7468d7a7b477a3aa428d3875df63d72e07f57a9d12b49713ecd472231452120",
      "checkout_change": "none"
    },
    {
      "file": "reference-profile-v3.json",
      "sha256": "6760511dde700f72683741a275a21818b4258061f4897f8ed07cf8f4e67c1383",
      "recorded_local_sha256": "6760511dde700f72683741a275a21818b4258061f4897f8ed07cf8f4e67c1383",
      "checkout_change": "none"
    },
    {
      "file": "settlement-closure-results.json",
      "sha256": "deca5000ad8e0b242b222576ba8be48ccc4d64c67ec8f5331d7778052bae0b5e",
      "recorded_local_sha256": "deca5000ad8e0b242b222576ba8be48ccc4d64c67ec8f5331d7778052bae0b5e",
      "checkout_change": "none"
    },
    {
      "file": "transition-years-results.json",
      "sha256": "a7b7b9f07aaeb41627d0f422c9e3abb1f95d92ba29c2310782fcf5c42d883f3c",
      "recorded_local_sha256": "a7b7b9f07aaeb41627d0f422c9e3abb1f95d92ba29c2310782fcf5c42d883f3c",
      "checkout_change": "none"
    },
    {
      "file": "wage-closure-1981-results.json",
      "sha256": "451bb83927abbc1289f3c273cc25bafadec32f23f501db5b3f1e1c9792d9c02d",
      "recorded_local_sha256": "2eba52b184f2142507b82a695b981c6e4436b0237e08990c843402e3f4e8371d",
      "checkout_change": "CRLF-to-LF"
    },
    {
      "file": "zero-1999-results.json",
      "sha256": "cb158ad223c5abbdb3cf2e06514e0751f67f9f9a5f33d070629bf0be2b3677b0",
      "recorded_local_sha256": "cb158ad223c5abbdb3cf2e06514e0751f67f9f9a5f33d070629bf0be2b3677b0",
      "checkout_change": "none"
    },
    {
      "file": "zero-2000-2007-results.json",
      "sha256": "b2c4ea010a6bd42d2612f12c80730674342d9e7bdf403863e7b965d4605f49ea",
      "recorded_local_sha256": "b2c4ea010a6bd42d2612f12c80730674342d9e7bdf403863e7b965d4605f49ea",
      "checkout_change": "none"
    },
    {
      "file": "zero-2008-2010-results.json",
      "sha256": "d26a8725602566c549ef03b125f8920cda93205872f3843509f09ee0100e875c",
      "recorded_local_sha256": "d26a8725602566c549ef03b125f8920cda93205872f3843509f09ee0100e875c",
      "checkout_change": "none"
    },
    {
      "file": "zero-2013-2015-results.json",
      "sha256": "8c8bee3853dc7940e4db099978225b6f2527a170e42392099fbb7362ab533649",
      "recorded_local_sha256": "8c8bee3853dc7940e4db099978225b6f2527a170e42392099fbb7362ab533649",
      "checkout_change": "none"
    },
    {
      "file": "zero-2016-2018-results.json",
      "sha256": "22abc12beb2281b32dd24b7d7b9dd711b919582ff4bdc761b1e4661d48a84576",
      "recorded_local_sha256": "22abc12beb2281b32dd24b7d7b9dd711b919582ff4bdc761b1e4661d48a84576",
      "checkout_change": "none"
    },
    {
      "file": "zero-2019-2021-results.json",
      "sha256": "04130fc9da3b5a7f4b238dff95851817ca9483bee35de842effcb56e6fedeb83",
      "recorded_local_sha256": "04130fc9da3b5a7f4b238dff95851817ca9483bee35de842effcb56e6fedeb83",
      "checkout_change": "none"
    }
  ],
  "years": [
    {
      "year": 1976,
      "currency": "GRD",
      "asOf": null,
      "classification": "MODELLED",
      "projected": false,
      "indexEligible": false,
      "worksheet": {
        "file": "final-gap-1976-results.json",
        "pointer": "/years/0",
        "url": "https://github.com/qhsestandard/gyronomics/blob/c633a1be220bf385764f7d942b1bb3bf61b6b5b4/data/history/tax-review/final-gap-1976-results.json"
      },
      "amounts": {
        "gross": {
          "native": "72100",
          "eur": 211.5920763022744,
          "basis": "worksheet",
          "source": {
            "file": "oldest-years-results.json",
            "pointer": "/years/0/annualGrossGRD"
          },
          "evidence": "conditional-scenario",
          "dependsOn": []
        },
        "nominalContributions": null,
        "otherPayrollDeductions": null,
        "contributionSubsidy": null
      },
      "combinedDeductions": {
        "native": "7571",
        "eur": 22.21863536316948,
        "basis": "combined burden; no unsupported split into insurance and other deductions",
        "source": {
          "file": null,
          "pointer": null
        },
        "evidence": "conditional-scenario",
        "dependsOn": [
          "gross",
          "incomeBeforeTaxRelief"
        ]
      },
      "beforeTaxWithoutSubsidy": null,
      "conditionalSubsidyMonthlyEUR": null,
      "payments": [],
      "totalsByKind": [],
      "reconciliation": {
        "gross": "not-available",
        "nominalContributions": "not-available",
        "otherPayrollDeductions": "not-available",
        "contributionSubsidy": "not-available"
      },
      "monthlyCoverage": false,
      "splitComplete": false,
      "statutoryPeriods": null,
      "baselineMonthlyEUR": 13.71,
      "differenceMonthlyEUR": null,
      "fixedClassicPriceEUR": 0.05,
      "candidateClassicGyros": null,
      "baselineSource": {
        "id": "egsse1976",
        "url": "https://ypergasias.gov.gr/wp-content/uploads/2021/02/1976.pdf",
        "el": {
          "label": "ΔΔΔΔ 10/1976 (ΦΕΚ Β 671/20.5.1976) - κατώτατος μισθός",
          "note": "Το ποσό της σειράς επιβεβαιώθηκε στο πρωτότυπο, με ισχύ από την πρώτη Ιουλίου. Προηγείται χαμηλότερο ποσό από τις 13 Φεβρουαρίου. Παράγραφος 1(β), σελίδα PDF 2. Πρόκειται για μισθό συγκεκριμένης ημερομηνίας, όχι ετήσιο μέσο."
        },
        "en": {
          "label": "Arbitration award 10/1976 (Gazette B 671/20.5.1976) - statutory minimum wage",
          "note": "The series amount was verified in the original, effective from the start of July. A lower amount applies from 13 February. Paragraph 1(b), PDF page 2. This is a dated floor, not an annual mean."
        }
      },
      "references": []
    }
  ]
}